04.09.2013 3881
" " " 2012-2014 "
:
" ", 37(1261), 12.09.2013





4 2013 . 3881


" "
2012-2014

" " 2012-2014 , 35.2 45 " ", :
1. " " 2012-2014 , 06.12.2011 4528 ( 17.04.2012 1526, 18.06.2012 2443, 26.09.2012 4019, 29.12.2012 5607, 20.03.2013 1034, 28.06.2013 2675), :
1.1. " " :

------------------T-----------------------------------------------------

30452,687
" ",
:
2012 - 7950,407 , :
6662,2
623,994
74,614
67,5
-

30,0
79,6
-
81,575

286,824

-
44,1
2013 - 9148,98 , :
6968,0
464,74
212,5
338,5
143,0

131,3
212,5
131,3
-

120,3

339,74
87,1
2014 - 13353,3 , :
11222,2
273,4
224,2
356,2
199,6

187,9
224,2
138,7
204,4

126,7

103,4
92,4
L-----------------+------------------------------------------------------

1.2. 6 " " :
" " " , .
30452,687 , :

-------------------------------------------------------------------------
2012 - 7950,407 , :
+------------------------------------------------------------------------+
6662,2
623,994
74,614
67,5
-
30,0
79,6
-
81,575
286,824
-
44,1
+------------------------------------------------------------------------+
2013 - 9148,98 , :
+------------------------------------------------------------------------+
6968,0
464,74
212,5
338,5
143,0
131,3
212,5
131,3
-
120,3
339,74
87,1
+------------------------------------------------------------------------+
2014 - 13353,3 , :
+------------------------------------------------------------------------+
11222,2
273,4
224,2
356,2
199,6
187,9
224,2
138,7
204,4
126,7
103,4
92,4
L-------------------------------------------------------------------------

, " " .".
1.3. 3, 4, 5 7 " " " 2012-2014 .

2. .

3. ..


..








04.09.2013 3881

7.

" "
2012-2014




-------T--------------------T------T----------------T-------------------------------------T----------T------------------
,
. .
+-----------T-------------------------+
(
/ +--------T--------T-------+ (
) 2012 2013 2014 )

+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
1 2 3 4 5 6 7 8 9 10
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
3. ,

+------T----------------------------------------------------------------------------------------------------------------+
3.1. , ,
, ,

+------+--------------------T------T----------------T-----------T--------T--------T-------T----------T------------------+
3.1.1 2012- .
2014 , -
. ..:
(+----------------+-----------+--------+--------+-------+-
, - 21,0 21,0 - -
, - +----------------+-----------+--------+--------+-------+"
37,83 37,83 - -"
-

-
,
-
-
,

-
, )

(


)

+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
58,83 58,83 - -
3.1.1 " "
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------T------------------+
3.1.2 2012- 150,0 - - 150,0
2014 -
.
( -
,
- "
()- "

)
" ,

"


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
3.1.3 2012- .
2014 , -
. ..:
( ( +----------------+-----------+--------+--------+-------+-
- 1160,448 251,348 101,1 808,0 ,
- +----------------+-----------+--------+--------+-------+"
) ) 86,54 56,54 - 30,0"

+----------------+-----------+--------+--------+-------+
117,5 59,5 28,0 30,0 ,

+----------------+-----------+--------+--------+-------+
383,5 67,5 154,0 162,0


+----------------+-----------+--------+--------+-------+
152,2 - 74,2 78,0

,

+----------------+-----------+--------+--------+-------+
161,3 - 131,3 30,0
+----------------+-----------+--------+--------+-------+
137,6 79,6 28,0 30,0

+----------------+-----------+--------+--------+-------+
30,0 - - 30,0

+----------------+-----------+--------+--------+-------+
95,7 - - 95,7



+----------------+-----------+--------+--------+-------+
35,0 - 17,0 18,0



+----------------+-----------+--------+--------+-------+
35,0 - 17,0 18,0


+----------------+-----------+--------+--------+-------+
13,0 - 6,0 7,0


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
2407,788 514,488 556,6 1336,7
3.1.3 " "
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------T------------------+
3.1.4 -2012- -
2014
. (2

)

-


+------+--------------------+------+----------------+-------------------------------------+----------+------------------+
3.2. ,

+------+--------------------T------T----------------T-----------T--------T--------T-------T----------T------------------+
3.2.1 - 22015,2986288,3526420,546 9306,4
- -

- -
-
, "
- "
-
-
"
"
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
3.2.2 50% .
--, -
- ..:
+----------------+-----------+--------+--------+-------+-
( - 464,1 101,5 - 362,6
) +----------------+-----------+--------+--------+-------+"
- 172,921 27,921 - 145,0"

+----------------+-----------+--------+--------+-------+
297,914 15,114 137,8 145,0

+----------------+-----------+--------+--------+-------+
282,8 - 137,8 145,0


+----------------+-----------+--------+--------+-------+
141,2 - 68,8 72,4

,

+----------------+-----------+--------+--------+-------+
138,7 30,0 - 108,7
+----------------+-----------+--------+--------+-------+
282,8 - 137,8 145,0

+----------------+-----------+--------+--------+-------+
108,7 - - 108,7

+----------------+-----------+--------+--------+-------+
152,445 43,745 - 108,7



+----------------+-----------+--------+--------+-------+
212,0 - 103,3 108,7



+----------------+-----------+--------+--------+-------+
36,2 - - 36,2


+----------------+-----------+--------+--------+-------+
70,6 - 34,4 36,2


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
2360,38 218,28 619,911522,2
3.2.2 " "
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------T------------------+
3.2.3 .
24.04., -
2013 ..:
+----------------+-----------+--------+--------+-------+-
732,824 539,533 193,291 -
"
+----------------+-----------+--------+--------+-------+"
() 66,459 44,1 22,359 -


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
799,283 583,633 215,65 -
3.2.3: " "
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------T------------------+
3.2.4 2013- .
2014 , -
. ..:
+----------------+-----------+--------+--------+-------+-
544,754 - 446,354 98,4
+----------------+-----------+--------+--------+-------+"
369,849 - 271,44 98,4"

+----------------+-----------+--------+--------+-------+
95,9 - 46,7 49,2

+----------------+-----------+--------+--------+-------+
95,9 - 46,7 49,2


+----------------+-----------+--------+--------+-------+
49,2 - - 49,2

,

+----------------+-----------+--------+--------+-------+
49,2 - - 49,2
+----------------+-----------+--------+--------+-------+
95,9 - 46,7 49,2

+----------------+-----------+--------+--------+-------+
131,3 - 131,3 -

+----------------+-----------+--------+--------+-------+
371,94 - 322,740 49,2


+----------------+-----------+--------+--------+-------+
73,541 - 24,341 49,2


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
1877,484 -1336,284 541,2
3.2.4: " "
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------T------------------+
3.2.5 2012 286,824 286,824 - -
. -

-

"
"

"
",


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
3 29955,8877950,407 9148,9812856,5
" "
+------+--------------------+------+----------------+-----------+--------+--------+-------+-----------------------------+
4.

+------T--------------------T------T----------------T-----------T--------T--------T-------T----------T------------------+
4.1. - 10,8 - - 10,8
- -

,- -

"
"
,



,



,








+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
4.2. 2012-
2014
,
(1

-
)




"
"
+------+--------------------+------+----------------+-----------T--------T--------T-------+----------+------------------+
4 10,8 - - 10,8
" "
+------+--------------------+------+----------------+-----------+--------+--------+-------+-----------------------------+
5.
" "
+------T--------------------T------T----------------T-----------T--------T--------T-------T----------T------------------+
5.1. 2012- 400,0 - - 400,0
2014 -

-

"
"


+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
5.2. 2012- 36,6 - - 36,0
2014 - -
.
-

"
"
+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
5.3. 2012- 50,0 - - 50,0
2014 (1 -
. -
-
-
) " ,
"




+------+--------------------+------+----------------+-----------+--------+--------+-------+----------+------------------+
5 486,0 - - 486,0
" "
+------+--------------------+------+----------------+-----------+--------+--------+-------+-----------------------------+
30452,6877950,407 9148,9813353,3
: " "
L------+--------------------+------+----------------+-----------+--------+--------+-------+------------------------------


------------------------------------------------------------------


- , scomm@mail.ru